| Stage | CVNA | % of rev | CWH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.0B | 100.00% | $1.9B | 100.00% | CVNA ×4.16 |
| Gross profit | $1.5B | 18.92% | $538M | 27.84% | CWH +8.9pp |
| Operating income | $714M | 8.88% | $92M | 4.75% | CVNA +4.1pp |
| Pre-tax income | $552M | 6.87% | $45M | 2.33% | CVNA +4.5pp |
| Net income | $483M | 6.01% | $44M | 2.26% | CVNA +3.7pp |
| Stage | CVNA | CWH | Gap · A − B |
|---|---|---|---|
| Revenue | $8.0B100.00% | $1.9B100.00% | CVNA ×4.16 |
| Gross profit | 18.92%$1.5B | 27.84%$538M | CWH +8.9pp |
| Operating income | 8.88%$714M | 4.75%$92M | CVNA +4.1pp |
| Pre-tax income | 6.87%$552M | 2.33%$45M | CVNA +4.5pp |
| Net income | 6.01%$483M | 2.26%$44M | CVNA +3.7pp |
No shared counterparties.