| Stage | CVLG | % of rev | ODFL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $240M | 100.00% | $1.6B | 100.00% | ODFL ×6.61 |
| Gross profit | $87M | 36.06% | $851M | 53.49% | ODFL +17.4pp |
| Operating income | $12M | 5.20% | $453M | 28.46% | ODFL +23.3pp |
| Pre-tax income | $14M | 5.94% | $455M | 28.60% | ODFL +22.7pp |
| Net income | $11M | 4.45% | $344M | 21.61% | ODFL +17.2pp |
| Stage | CVLG | ODFL | Gap · A − B |
|---|---|---|---|
| Revenue | $240M100.00% | $1.6B100.00% | ODFL ×6.61 |
| Gross profit | 36.06%$87M | 53.49%$851M | ODFL +17.4pp |
| Operating income | 5.20%$12M | 28.46%$453M | ODFL +23.3pp |
| Pre-tax income | 5.94%$14M | 28.60%$455M | ODFL +22.7pp |
| Net income |
| 4.45%$11M |
| 21.61%$344M |
| ODFL +17.2pp |