| Stage | CVCO | % of rev | WHD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $656M | 100.00% | $431M | 100.00% | CVCO ×1.52 |
| Gross profit | $148M | 22.49% | $157M | 36.40% | WHD +13.9pp |
| Operating income | $70M | 10.65% | $94M | 21.83% | WHD +11.2pp |
| Pre-tax income | $73M | 11.18% | $95M | 22.00% | WHD +10.8pp |
| Net income | $55M | 8.45% | $74M | 17.19% | WHD +8.7pp |
| Stage | CVCO | WHD | Gap · A − B |
|---|---|---|---|
| Revenue | $656M100.00% | $431M100.00% | CVCO ×1.52 |
| Gross profit | 22.49%$148M | 36.40%$157M | WHD +13.9pp |
| Operating income | 10.65%$70M | 21.83%$94M | WHD +11.2pp |
| Pre-tax income | 11.18%$73M | 22.00%$95M | WHD +10.8pp |
| Net income |
| 8.45%$55M |
| 17.19%$74M |
| WHD +8.7pp |