| Stage | CURB | % of rev | CBRE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $71M | 100.00% | $11.5B | 100.00% | CBRE ×161.99 |
| Gross profit | $71M | 100.00% | $2.1B | 18.45% | CURB +81.5pp |
| Operating income | $14M | 19.31% | $561M | 4.87% | CURB +14.4pp |
| Pre-tax income | $7M | 10.46% | $611M | 5.31% | CURB +5.2pp |
| Net income | $7M | 10.47% | $480M | 4.17% | CURB +6.3pp |
| Stage | CURB | CBRE | Gap · A − B |
|---|---|---|---|
| Revenue | $71M100.00% | $11.5B100.00% | CBRE ×161.99 |
| Gross profit | 100.00%$71M | 18.45%$2.1B | CURB +81.5pp |
| Operating income | 19.31%$14M | 4.87%$561M | CURB +14.4pp |
| Pre-tax income | 10.46%$7M | 5.31%$611M | CURB +5.2pp |
| Net income |
| 10.47%$7M |
| 4.17%$480M |
| CURB +6.3pp |