| Stage | CTS | % of rev | FLEX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $150M | 100.00% | $8.5B | 100.00% | FLEX ×56.76 |
| Gross profit | $63M | 42.22% | $812M | 9.56% | CTS +32.7pp |
| Operating income | $26M | 17.07% | $414M | 4.88% | CTS +12.2pp |
| Pre-tax income | $38M | 25.55% | $370M | 4.36% | CTS +21.2pp |
| Net income | $18M | 11.87% | $263M | 3.10% | CTS +8.8pp |
| Stage | CTS | FLEX | Gap · A − B |
|---|---|---|---|
| Revenue | $150M100.00% | $8.5B100.00% | FLEX ×56.76 |
| Gross profit | 42.22%$63M | 9.56%$812M | CTS +32.7pp |
| Operating income | 17.07%$26M | 4.88%$414M | CTS +12.2pp |
| Pre-tax income | 25.55%$38M | 4.36%$370M | CTS +21.2pp |
| Net income |
| 11.87%$18M |
| 3.10%$263M |
| CTS +8.8pp |