| Stage | CTRI | % of rev | SD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $962M | 100.00% | $51M | 100.00% | CTRI ×18.82 |
| Gross profit | $69M | 7.19% | $41M | 79.85% | SD +72.7pp |
| Operating income | $24M | 2.51% | $26M | 50.78% | SD +48.3pp |
| Pre-tax income | $12M | 1.28% | $27M | 52.22% | SD +50.9pp |
| Net income | $6M | 0.64% | $27M | 52.22% | SD +51.6pp |
| Stage | CTRI | SD | Gap · A − B |
|---|---|---|---|
| Revenue | $962M100.00% | $51M100.00% | CTRI ×18.82 |
| Gross profit | 7.19%$69M | 79.85%$41M | SD +72.7pp |
| Operating income | 2.51%$24M | 50.78%$26M | SD +48.3pp |
| Pre-tax income | 1.28%$12M | 52.22%$27M | SD +50.9pp |
| Net income |
| 0.64%$6M |
| 52.22%$27M |
| SD +51.6pp |
No shared counterparties.