| Stage | CTOS | % of rev | URI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $495M | 100.00% | $4.9B | 100.00% | URI ×9.88 |
| Gross profit | $113M | 22.87% | $2.0B | 41.81% | URI +18.9pp |
| Operating income | $38M | 7.69% | $1.4B | 28.80% | URI +21.1pp |
| Pre-tax income | $1M | 0.28% | $1.2B | 25.16% | URI +24.9pp |
| Net income | $2M | 0.47% | $920M | 18.80% | URI +18.3pp |
| Stage | CTOS | URI | Gap · A − B |
|---|---|---|---|
| Revenue | $495M100.00% | $4.9B100.00% | URI ×9.88 |
| Gross profit | 22.87%$113M | 41.81%$2.0B | URI +18.9pp |
| Operating income | 7.69%$38M | 28.80%$1.4B | URI +21.1pp |
| Pre-tax income | 0.28%$1M | 25.16%$1.2B | URI +24.9pp |
| Net income |
| 0.47%$2M |
| 18.80%$920M |
| URI +18.3pp |