| Stage | CSX | % of rev | HD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.0B | 100.00% | $47.9B | 100.00% | HD ×11.91 |
| Gross profit | $3.5B | 86.48% | $16.1B | 33.67% | CSX +52.8pp |
| Operating income | $1.6B | 39.08% | $6.8B | 14.29% | CSX +24.8pp |
| Pre-tax income | $1.4B | 34.45% | $6.3B | 13.19% | CSX +21.3pp |
| Net income | $1.1B | 26.19% | $4.8B | 9.96% | CSX +16.2pp |
| Stage | CSX | HD | Gap · A − B |
|---|---|---|---|
| Revenue | $4.0B100.00% | $47.9B100.00% | HD ×11.91 |
| Gross profit | 86.48%$3.5B | 33.67%$16.1B | CSX +52.8pp |
| Operating income | 39.08%$1.6B | 14.29%$6.8B | CSX +24.8pp |
| Pre-tax income | 34.45%$1.4B | 13.19%$6.3B | CSX +21.3pp |
| Net income |
| 26.19%$1.1B |
| 9.96%$4.8B |
| CSX +16.2pp |
No shared counterparties.