| Stage | CSCO | % of rev | SYY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $17.3B | 100.00% | $21.7B | 100.00% | SYY ×1.26 |
| Gross profit | $11.1B | 64.13% | $4.1B | 18.63% | CSCO +45.5pp |
| Operating income | $4.3B | 24.72% | $717M | 3.30% | CSCO +21.4pp |
| Pre-tax income | $4.9B | 28.59% | $687M | 3.16% | CSCO +25.4pp |
| Net income | $3.9B | 22.37% | $526M | 2.42% | CSCO +19.9pp |
| Stage | CSCO | SYY | Gap · A − B |
|---|---|---|---|
| Revenue | $17.3B100.00% | $21.7B100.00% | SYY ×1.26 |
| Gross profit | 64.13%$11.1B | 18.63%$4.1B | CSCO +45.5pp |
| Operating income | 24.72%$4.3B | 3.30%$717M | CSCO +21.4pp |
| Pre-tax income | 28.59%$4.9B | 3.16%$687M | CSCO +25.4pp |
| Net income |
| 22.37%$3.9B |
| 2.42%$526M |
| CSCO +19.9pp |
No shared counterparties.