| Stage | CRWS | % of rev | CULP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $17M | 100.00% | $54M | 100.00% | CULP ×3.22 |
| Gross profit | $8M | 47.90% | $15M | 28.49% | CRWS +19.4pp |
| Operating income | $3M | 16.69% | $7M | 12.36% | CRWS +4.3pp |
| Pre-tax income | $3M | 16.55% | $7M | 12.69% | CRWS +3.9pp |
| Net income | $2M | 12.29% | $6M | 11.08% | CRWS +1.2pp |
| Stage | CRWS | CULP | Gap · A − B |
|---|---|---|---|
| Revenue | $17M100.00% | $54M100.00% | CULP ×3.22 |
| Gross profit | 47.90%$8M | 28.49%$15M | CRWS +19.4pp |
| Operating income | 16.69%$3M | 12.36%$7M | CRWS +4.3pp |
| Pre-tax income | 16.55%$3M | 12.69%$7M | CRWS +3.9pp |
| Net income |
| 12.29%$2M |
| 11.08%$6M |
| CRWS +1.2pp |
No shared counterparties.