| Stage | CRI | % of rev | LULU | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $752M | 100.00% | $2.4B | 100.00% | LULU ×3.21 |
| Gross profit | $355M | 47.15% | $1.5B | 60.52% | LULU +13.4pp |
| Operating income | $56M | 7.41% | $454M | 18.78% | LULU +11.4pp |
| Pre-tax income | $48M | 6.43% | $467M | 19.35% | LULU +12.9pp |
| Net income | $37M | 4.87% | $329M | 13.63% | LULU +8.8pp |
| Stage | CRI | LULU | Gap · A − B |
|---|---|---|---|
| Revenue | $752M100.00% | $2.4B100.00% | LULU ×3.21 |
| Gross profit | 47.15%$355M | 60.52%$1.5B | LULU +13.4pp |
| Operating income | 7.41%$56M | 18.78%$454M | LULU +11.4pp |
| Pre-tax income | 6.43%$48M | 19.35%$467M | LULU +12.9pp |
| Net income |
| 4.87%$37M |
| 13.63%$329M |
| LULU +8.8pp |
No shared counterparties.