| Stage | CPRT | % of rev | CVNA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $8.0B | 100.00% | CVNA ×6.98 |
| Gross profit | $988M | 85.75% | $1.5B | 18.92% | CPRT +66.8pp |
| Operating income | $369M | 32.01% | $714M | 8.88% | CPRT +23.1pp |
| Pre-tax income | $405M | 35.12% | $552M | 6.87% | CPRT +28.3pp |
| Net income | $327M | 28.36% | $483M | 6.01% | CPRT +22.4pp |
| Stage | CPRT | CVNA | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $8.0B100.00% | CVNA ×6.98 |
| Gross profit | 85.75%$988M | 18.92%$1.5B | CPRT +66.8pp |
| Operating income | 32.01%$369M | 8.88%$714M | CPRT +23.1pp |
| Pre-tax income | 35.12%$405M | 6.87%$552M | CPRT +28.3pp |
| Net income |
| 28.36%$327M |
| 6.01%$483M |
| CPRT +22.4pp |