| Stage | CPRI | % of rev | TPR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $808M | 100.00% | $1.9B | 100.00% | TPR ×2.32 |
| Gross profit | $512M | 63.37% | $1.6B | 83.32% | TPR +20.0pp |
| Operating income | $10M | 1.24% | $442M | 23.57% | TPR +22.3pp |
| Pre-tax income | $44M | 5.45% | $429M | 22.85% | TPR +17.4pp |
| Net income | $27M | 3.34% | $348M | 18.53% | TPR +15.2pp |
| Stage | CPRI | TPR | Gap · A − B |
|---|---|---|---|
| Revenue | $808M100.00% | $1.9B100.00% | TPR ×2.32 |
| Gross profit | 63.37%$512M | 83.32%$1.6B | TPR +20.0pp |
| Operating income | 1.24%$10M | 23.57%$442M | TPR +22.3pp |
| Pre-tax income | 5.45%$44M | 22.85%$429M | TPR +17.4pp |
| Net income |
| 3.34%$27M |
| 18.53%$348M |
| TPR +15.2pp |