| Stage | CPRI | % of rev | PENN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $808M | 100.00% | $1.9B | 100.00% | PENN ×2.30 |
| Gross profit | $512M | 63.37% | $691M | 37.18% | CPRI +26.2pp |
| Operating income | $10M | 1.24% | $132M | 7.09% | PENN +5.9pp |
| Pre-tax income | $44M | 5.45% | $40M | 2.14% | CPRI +3.3pp |
| Net income | $27M | 3.34% | $33M | 1.76% | CPRI +1.6pp |
| Stage | CPRI | PENN | Gap · A − B |
|---|---|---|---|
| Revenue | $808M100.00% | $1.9B100.00% | PENN ×2.30 |
| Gross profit | 63.37%$512M | 37.18%$691M | CPRI +26.2pp |
| Operating income | 1.24%$10M | 7.09%$132M | PENN +5.9pp |
| Pre-tax income | 5.45%$44M | 2.14%$40M | CPRI +3.3pp |
| Net income |
| 3.34%$27M |
| 1.76%$33M |
| CPRI +1.6pp |
No shared counterparties.