| Stage | CPK | % of rev | POWI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $202M | 100.00% | $119M | 100.00% | CPK ×1.70 |
| Gross profit | $150M | 74.39% | $65M | 54.34% | CPK +20.0pp |
| Operating income | $53M | 26.20% | $9M | 7.48% | CPK +18.7pp |
| Pre-tax income | $35M | 17.34% | $11M | 9.44% | CPK +7.9pp |
| Net income | $25M | 12.58% | $10M | 8.27% | CPK +4.3pp |
| Stage | CPK | POWI | Gap · A − B |
|---|---|---|---|
| Revenue | $202M100.00% | $119M100.00% | CPK ×1.70 |
| Gross profit | 74.39%$150M | 54.34%$65M | CPK +20.0pp |
| Operating income | 26.20%$53M | 7.48%$9M | CPK +18.7pp |
| Pre-tax income | 17.34%$35M | 9.44%$11M | CPK +7.9pp |
| Net income |
| 12.58%$25M |
| 8.27%$10M |
| CPK +4.3pp |
No shared counterparties.