| Stage | CPK | % of rev | NJR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $202M | 100.00% | $349M | 100.00% | NJR ×1.73 |
| Gross profit | $150M | 74.39% | $203M | 58.06% | CPK +16.3pp |
| Operating income | $53M | 26.20% | $32M | 9.13% | CPK +17.1pp |
| Pre-tax income | $35M | 17.34% | $11M | 3.28% | CPK +14.1pp |
| Net income | $25M | 12.58% | $10M | 2.77% | CPK +9.8pp |
| Stage | CPK | NJR | Gap · A − B |
|---|---|---|---|
| Revenue | $202M100.00% | $349M100.00% | NJR ×1.73 |
| Gross profit | 74.39%$150M | 58.06%$203M | CPK +16.3pp |
| Operating income | 26.20%$53M | 9.13%$32M | CPK +17.1pp |
| Pre-tax income | 17.34%$35M | 3.28%$11M | CPK +14.1pp |
| Net income |
| 12.58%$25M |
| 2.77%$10M |
| CPK +9.8pp |
No shared counterparties.