| Stage | CORT | % of rev | OMER | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $256M | 100.00% | $29M | 100.00% | CORT ×8.98 |
| Gross profit | $252M | 98.41% | $28M | 97.20% | CORT +1.2pp |
| Operating income | $41M | 16.12% | $74,000 | 0.26% | CORT +15.9pp |
| Pre-tax income | $46M | 17.93% | $7M | 23.37% | OMER +5.4pp |
| Net income | $43M | 16.78% | $13M | 46.38% | OMER +29.6pp |
| Stage | CORT | OMER | Gap · A − B |
|---|---|---|---|
| Revenue | $256M100.00% | $29M100.00% | CORT ×8.98 |
| Gross profit | 98.41%$252M | 97.20%$28M | CORT +1.2pp |
| Operating income | 16.12%$41M | 0.26%$74,000 | CORT +15.9pp |
| Pre-tax income | 17.93%$46M | 23.37%$7M | OMER +5.4pp |
| Net income |
| 16.78%$43M |
| 46.38%$13M |
| OMER +29.6pp |
No shared counterparties.