| Stage | COHU | % of rev | TER | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $173M | 100.00% | $1.3B | 100.00% | TER ×7.55 |
| Gross profit | $79M | 45.51% | $771M | 59.06% | TER +13.5pp |
| Operating income | $13M | 7.40% | $402M | 30.78% | TER +23.4pp |
| Pre-tax income | $14M | 8.28% | $404M | 30.96% | TER +22.7pp |
| Net income | $12M | 7.01% | $348M | 26.63% | TER +19.6pp |
| Stage | COHU | TER | Gap · A − B |
|---|---|---|---|
| Revenue | $173M100.00% | $1.3B100.00% | TER ×7.55 |
| Gross profit | 45.51%$79M | 59.06%$771M | TER +13.5pp |
| Operating income | 7.40%$13M | 30.78%$402M | TER +23.4pp |
| Pre-tax income | 8.28%$14M | 30.96%$404M | TER +22.7pp |
| Net income |
| 7.01%$12M |
| 26.63%$348M |
| TER +19.6pp |