| Stage | CLS | % of rev | FLEX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.8B | 100.00% | $8.5B | 100.00% | FLEX ×1.46 |
| Gross profit | $641M | 10.99% | $812M | 9.56% | CLS +1.4pp |
| Operating income | $460M | 7.89% | $414M | 4.88% | CLS +3.0pp |
| Pre-tax income | $456M | 7.82% | $370M | 4.36% | CLS +3.5pp |
| Net income | $397M | 6.81% | $263M | 3.10% | CLS +3.7pp |
| Stage | CLS | FLEX | Gap · A − B |
|---|---|---|---|
| Revenue | $5.8B100.00% | $8.5B100.00% | FLEX ×1.46 |
| Gross profit | 10.99%$641M | 9.56%$812M | CLS +1.4pp |
| Operating income | 7.89%$460M | 4.88%$414M | CLS +3.0pp |
| Pre-tax income | 7.82%$456M | 4.36%$370M | CLS +3.5pp |
| Net income |
| 6.81%$397M |
| 3.10%$263M |
| CLS +3.7pp |
No shared counterparties.