| Stage | CELH | % of rev | MNST | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $818M | 100.00% | $2.5B | 100.00% | MNST ×3.10 |
| Gross profit | $394M | 48.13% | $1.4B | 55.95% | MNST +7.8pp |
| Operating income | $75M | 9.20% | $740M | 29.18% | MNST +20.0pp |
| Pre-tax income | $70M | 8.50% | $768M | 30.28% | MNST +21.8pp |
| Net income | $55M | 6.76% | $585M | 23.04% | MNST +16.3pp |
| Stage | CELH | MNST | Gap · A − B |
|---|---|---|---|
| Revenue | $818M100.00% | $2.5B100.00% | MNST ×3.10 |
| Gross profit | 48.13%$394M | 55.95%$1.4B | MNST +7.8pp |
| Operating income | 9.20%$75M | 29.18%$740M | MNST +20.0pp |
| Pre-tax income | 8.50%$70M | 30.28%$768M | MNST +21.8pp |
| Net income |
| 6.76%$55M |
| 23.04%$585M |
| MNST +16.3pp |
No shared counterparties.