| Stage | CDRE | % of rev | ITT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $207M | 100.00% | $1.5B | 100.00% | ITT ×7.11 |
| Gross profit | $87M | 42.07% | $510M | 34.63% | CDRE +7.4pp |
| Operating income | $22M | 10.84% | $180M | 12.24% | ITT +1.4pp |
| Pre-tax income | $17M | 8.17% | $135M | 9.18% | ITT +1.0pp |
| Net income | $11M | 5.51% | $87M | 5.87% | ITT +0.4pp |
| Stage | CDRE | ITT | Gap · A − B |
|---|---|---|---|
| Revenue | $207M100.00% | $1.5B100.00% | ITT ×7.11 |
| Gross profit | 42.07%$87M | 34.63%$510M | CDRE +7.4pp |
| Operating income | 10.84%$22M | 12.24%$180M | ITT +1.4pp |
| Pre-tax income | 8.17%$17M | 9.18%$135M | ITT +1.0pp |
| Net income |
| 5.51%$11M |
| 5.87%$87M |
| ITT +0.4pp |
No shared counterparties.