| Stage | CDRE | % of rev | ISRG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $203M | 100.00% | $3.0B | 100.00% | ISRG ×15.03 |
| Gross profit | $88M | 43.42% | $2.1B | 68.37% | ISRG +24.9pp |
| Operating income | $28M | 13.97% | $593M | 19.44% | ISRG +5.5pp |
| Pre-tax income | $24M | 11.80% | $668M | 21.92% | ISRG +10.1pp |
| Net income | $16M | 7.88% | $524M | 17.20% | ISRG +9.3pp |
| Stage | CDRE | ISRG | Gap · A − B |
|---|---|---|---|
| Revenue | $203M100.00% | $3.0B100.00% | ISRG ×15.03 |
| Gross profit | 43.42%$88M | 68.37%$2.1B | ISRG +24.9pp |
| Operating income | 13.97%$28M | 19.44%$593M | ISRG +5.5pp |
| Pre-tax income | 11.80%$24M | 21.92%$668M | ISRG +10.1pp |
| Net income |
| 7.88%$16M |
| 17.20%$524M |
| ISRG +9.3pp |