| Stage | CART | % of rev | V | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.0B | 100.00% | $11.6B | 100.00% | V ×11.15 |
| Gross profit | $751M | 72.00% | $9.2B | 78.87% | V +6.9pp |
| Operating income | $143M | 13.71% | $6.9B | 59.12% | V +45.4pp |
| Pre-tax income | $147M | 14.09% | $6.8B | 58.74% | V +44.6pp |
| Net income | $111M | 10.64% | $5.6B | 48.38% | V +37.7pp |
| Stage | CART | V | Gap · A − B |
|---|---|---|---|
| Revenue | $1.0B100.00% | $11.6B100.00% | V ×11.15 |
| Gross profit | 72.00%$751M | 78.87%$9.2B | V +6.9pp |
| Operating income | 13.71%$143M | 59.12%$6.9B | V +45.4pp |
| Pre-tax income | 14.09%$147M | 58.74%$6.8B | V +44.6pp |
| Net income |
| 10.64%$111M |
| 48.38%$5.6B |
| V +37.7pp |
No shared counterparties.