| Stage | CAG | % of rev | MTCH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.6B | 100.00% | $853M | 100.00% | CAG ×3.04 |
| Gross profit | $619M | 23.83% | $649M | 76.06% | MTCH +52.2pp |
| Operating income | $268M | 10.34% | $245M | 28.77% | MTCH +18.4pp |
| Pre-tax income | $233M | 8.97% | $215M | 25.16% | MTCH +16.2pp |
| Net income | $174M | 6.71% | $171M | 19.99% | MTCH +13.3pp |
| Stage | CAG | MTCH | Gap · A − B |
|---|---|---|---|
| Revenue | $2.6B100.00% | $853M100.00% | CAG ×3.04 |
| Gross profit | 23.83%$619M | 76.06%$649M | MTCH +52.2pp |
| Operating income | 10.34%$268M | 28.77%$245M | MTCH +18.4pp |
| Pre-tax income | 8.97%$233M | 25.16%$215M | MTCH +16.2pp |
| Net income |
| 6.71%$174M |
| 19.99%$171M |
| MTCH +13.3pp |
No shared counterparties.