| Stage | BX | % of rev | HLI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.0B | 100.00% | $692M | 100.00% | BX ×7.29 |
| Gross profit | $5.0B | 100.00% | $266M | 38.44% | BX +61.6pp |
| Operating income | $2.7B | 52.90% | $154M | 22.25% | BX +30.6pp |
| Pre-tax income | $2.8B | 55.68% | $159M | 22.98% | BX +32.7pp |
| Net income | $2.4B | 46.71% | $110M | 15.90% | BX +30.8pp |
| Stage | BX | HLI | Gap · A − B |
|---|---|---|---|
| Revenue | $5.0B100.00% | $692M100.00% | BX ×7.29 |
| Gross profit | 100.00%$5.0B | 38.44%$266M | BX +61.6pp |
| Operating income | 52.90%$2.7B | 22.25%$154M | BX +30.6pp |
| Pre-tax income | 55.68%$2.8B | 22.98%$159M | BX +32.7pp |
| Net income |
| 46.71%$2.4B |
| 15.90%$110M |
| BX +30.8pp |
No shared counterparties.