| Stage | BRSL | % of rev | VRTS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $451M | 100.00% | $201M | 100.00% | BRSL ×2.24 |
| Gross profit | $374M | 82.91% | $99M | 49.11% | BRSL +33.8pp |
| Operating income | $64M | 14.09% | $27M | 13.57% | BRSL +0.5pp |
| Pre-tax income | $52M | 11.47% | $53M | 26.33% | VRTS +14.9pp |
| Net income | $35M | 7.77% | $45M | 22.15% | VRTS +14.4pp |
| Stage | BRSL | VRTS | Gap · A − B |
|---|---|---|---|
| Revenue | $451M100.00% | $201M100.00% | BRSL ×2.24 |
| Gross profit | 82.91%$374M | 49.11%$99M | BRSL +33.8pp |
| Operating income | 14.09%$64M | 13.57%$27M | BRSL +0.5pp |
| Pre-tax income | 11.47%$52M | 26.33%$53M | VRTS +14.9pp |
| Net income |
| 7.77%$35M |
| 22.15%$45M |
| VRTS +14.4pp |
No shared counterparties.