| Stage | BROS | % of rev | WING | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $551M | 100.00% | $185M | 100.00% | BROS ×2.98 |
| Gross profit | $151M | 27.42% | $158M | 85.30% | WING +57.9pp |
| Operating income | $70M | 12.78% | $51M | 27.38% | WING +14.6pp |
| Pre-tax income | $64M | 11.66% | $40M | 21.62% | WING +10.0pp |
| Net income | $52M | 9.37% | $29M | 15.72% | WING +6.4pp |
| Stage | BROS | WING | Gap · A − B |
|---|---|---|---|
| Revenue | $551M100.00% | $185M100.00% | BROS ×2.98 |
| Gross profit | 27.42%$151M | 85.30%$158M | WING +57.9pp |
| Operating income | 12.78%$70M | 27.38%$51M | WING +14.6pp |
| Pre-tax income | 11.66%$64M | 21.62%$40M | WING +10.0pp |
| Net income |
| 9.37%$52M |
| 15.72%$29M |
| WING +6.4pp |
No shared counterparties.