| Stage | BOW | % of rev | BRK-B | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $172M | 100.00% | $102B | 100.00% | BRK-B ×592.71 |
| Gross profit | $71M | 41.17% | $55.9B | 54.87% | BRK-B +13.7pp |
| Operating income | $44M | 25.47% | $17.1B | 16.77% | BOW +8.7pp |
| Pre-tax income | $16M | 9.26% | $31.8B | 31.25% | BRK-B +22.0pp |
| Net income | $13M | 7.53% | $25.8B | 25.31% | BRK-B +17.8pp |
| Stage | BOW | BRK-B | Gap · A − B |
|---|---|---|---|
| Revenue | $172M100.00% | $102B100.00% | BRK-B ×592.71 |
| Gross profit | 41.17%$71M | 54.87%$55.9B | BRK-B +13.7pp |
| Operating income | 25.47%$44M | 16.77%$17.1B | BOW +8.7pp |
| Pre-tax income | 9.26%$16M | 31.25%$31.8B | BRK-B +22.0pp |
| Net income |
| 7.53%$13M |
| 25.31%$25.8B |
| BRK-B +17.8pp |
No disclosed counterparties: BRK-B.
None