| Stage | BLK | % of rev | BRK-A | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.8B | 100.00% | $102B | 100.00% | BRK-A ×21.19 |
| Gross profit | $3.3B | 68.05% | $55.9B | 54.87% | BLK +13.2pp |
| Operating income | $1.8B | 37.46% | $17.1B | 16.77% | BLK +20.7pp |
| Pre-tax income | $2.0B | 41.91% | $31.8B | 31.25% | BLK +10.7pp |
| Net income | $1.5B | 31.99% | $25.8B | 25.31% | BLK +6.7pp |
| Stage | BLK | BRK-A | Gap · A − B |
|---|---|---|---|
| Revenue | $4.8B100.00% | $102B100.00% | BRK-A ×21.19 |
| Gross profit | 68.05%$3.3B | 54.87%$55.9B | BLK +13.2pp |
| Operating income | 37.46%$1.8B | 16.77%$17.1B | BLK +20.7pp |
| Pre-tax income | 41.91%$2.0B | 31.25%$31.8B | BLK +10.7pp |
| Net income |
| 31.99%$1.5B |
| 25.31%$25.8B |
| BLK +6.7pp |
No disclosed counterparties: BRK-A.
None