| Stage | BKNG | % of rev | LIND | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.9B | 100.00% | $269M | 100.00% | BKNG ×33.04 |
| Gross profit | $8.9B | 100.00% | $133M | 49.50% | BKNG +50.5pp |
| Operating income | $3.4B | 38.43% | $43M | 15.88% | BKNG +22.6pp |
| Pre-tax income | $3.4B | 38.49% | $32M | 11.73% | BKNG +26.8pp |
| Net income | $2.7B | 30.55% | $27M | 10.06% | BKNG +20.5pp |
| Stage | BKNG | LIND | Gap · A − B |
|---|---|---|---|
| Revenue | $8.9B100.00% | $269M100.00% | BKNG ×33.04 |
| Gross profit | 100.00%$8.9B | 49.50%$133M | BKNG +50.5pp |
| Operating income | 38.43%$3.4B | 15.88%$43M | BKNG +22.6pp |
| Pre-tax income | 38.49%$3.4B | 11.73%$32M | BKNG +26.8pp |
| Net income |
| 30.55%$2.7B |
| 10.06%$27M |
| BKNG +20.5pp |
No shared counterparties.