| Stage | BF.B | % of rev | BF-B | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $911M | 100.00% | BF.B ×1.30 |
| Gross profit | $549M | 46.49% | $549M | 60.26% | BF-B +13.8pp |
| Operating income | $252M | 21.34% | $252M | 27.66% | BF-B +6.3pp |
| Pre-tax income | $229M | 19.39% | $229M | 25.14% | BF-B +5.7pp |
| Net income | $176M | 14.90% | $176M | 19.32% | BF-B +4.4pp |
| Stage | BF.B | BF-B | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $911M100.00% | BF.B ×1.30 |
| Gross profit | 46.49%$549M | 60.26%$549M | BF-B +13.8pp |
| Operating income | 21.34%$252M | 27.66%$252M | BF-B +6.3pp |
| Pre-tax income | 19.39%$229M | 25.14%$229M | BF-B +5.7pp |
| Net income |
| 14.90%$176M |
| 19.32%$176M |
| BF-B +4.4pp |
None
No disclosed counterparties: BF.B.