| Stage | BF-B | % of rev | KO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $911M | 100.00% | $13.4B | 100.00% | KO ×14.69 |
| Gross profit | $549M | 60.26% | $8.4B | 63.15% | KO +2.9pp |
| Operating income | $252M | 27.66% | $4.5B | 33.37% | KO +5.7pp |
| Pre-tax income | $229M | 25.14% | $4.8B | 36.12% | KO +11.0pp |
| Net income | $176M | 19.32% | $4.1B | 30.31% | KO +11.0pp |
| Stage | BF-B | KO | Gap · A − B |
|---|---|---|---|
| Revenue | $911M100.00% | $13.4B100.00% | KO ×14.69 |
| Gross profit | 60.26%$549M | 63.15%$8.4B | KO +2.9pp |
| Operating income | 27.66%$252M | 33.37%$4.5B | KO +5.7pp |
| Pre-tax income | 25.14%$229M | 36.12%$4.8B | KO +11.0pp |
| Net income |
| 19.32%$176M |
| 30.31%$4.1B |
| KO +11.0pp |
No shared counterparties.