| Stage | BF-B | % of rev | BF-A | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $911M | 100.00% | $911M | 100.00% | BF-B ×1.00 |
| Gross profit | $549M | 60.26% | $549M | 60.26% | 0.0pp |
| Operating income | $252M | 27.66% | $252M | 27.66% | 0.0pp |
| Pre-tax income | $229M | 25.14% | $229M | 25.14% | 0.0pp |
| Net income | $176M | 19.32% | $176M | 19.32% | 0.0pp |
| Stage | BF-B | BF-A | Gap · A − B |
|---|---|---|---|
| Revenue | $911M100.00% | $911M100.00% | BF-B ×1.00 |
| Gross profit | 60.26%$549M | 60.26%$549M | 0.0pp |
| Operating income | 27.66%$252M | 27.66%$252M | 0.0pp |
| Pre-tax income | 25.14%$229M | 25.14%$229M | 0.0pp |
| Net income |
| 19.32%$176M |
| 19.32%$176M |
| 0.0pp |
No disclosed counterparties: BF-A.
None