| Stage | BF-A | % of rev | BF.A | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $911M | 100.00% | $1.2B | 100.00% | BF.A ×1.30 |
| Gross profit | $549M | 60.26% | $549M | 46.49% | BF-A +13.8pp |
| Operating income | $252M | 27.66% | $252M | 21.34% | BF-A +6.3pp |
| Pre-tax income | $229M | 25.14% | $229M | 19.39% | BF-A +5.7pp |
| Net income | $176M | 19.32% | $176M | 14.90% | BF-A +4.4pp |
| Stage | BF-A | BF.A | Gap · A − B |
|---|---|---|---|
| Revenue | $911M100.00% | $1.2B100.00% | BF.A ×1.30 |
| Gross profit | 60.26%$549M | 46.49%$549M | BF-A +13.8pp |
| Operating income | 27.66%$252M | 21.34%$252M | BF-A +6.3pp |
| Pre-tax income | 25.14%$229M | 19.39%$229M | BF-A +5.7pp |
| Net income |
| 19.32%$176M |
| 14.90%$176M |
| BF-A +4.4pp |
No disclosed counterparties: BF-A, BF.A.