| Stage | BE | % of rev | MNST | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $2.6B | 100.00% | MNST ×2.07 |
| Gross profit | $417M | 33.75% | $1.4B | 54.65% | MNST +20.9pp |
| Operating income | $225M | 18.24% | $719M | 28.04% | MNST +9.8pp |
| Pre-tax income | $250M | 20.21% | $753M | 29.40% | MNST +9.2pp |
| Net income | $249M | 20.15% | $568M | 22.18% | MNST +2.0pp |
| Stage | BE | MNST | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $2.6B100.00% | MNST ×2.07 |
| Gross profit | 33.75%$417M | 54.65%$1.4B | MNST +20.9pp |
| Operating income | 18.24%$225M | 28.04%$719M | MNST +9.8pp |
| Pre-tax income | 20.21%$250M | 29.40%$753M | MNST +9.2pp |
| Net income |
| 20.15%$249M |
| 22.18%$568M |
| MNST +2.0pp |
No shared counterparties.