| Stage | BBSI | % of rev | NGVC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $319M | 100.00% | $335M | 100.00% | NGVC ×1.05 |
| Gross profit | $65M | 20.31% | $98M | 29.28% | NGVC +9.0pp |
| Operating income | $15M | 4.82% | $15M | 4.48% | BBSI +0.3pp |
| Pre-tax income | $17M | 5.43% | $14M | 4.28% | BBSI +1.1pp |
| Net income | $13M | 4.03% | $11M | 3.31% | BBSI +0.7pp |
| Stage | BBSI | NGVC | Gap · A − B |
|---|---|---|---|
| Revenue | $319M100.00% | $335M100.00% | NGVC ×1.05 |
| Gross profit | 20.31%$65M | 29.28%$98M | NGVC +9.0pp |
| Operating income | 4.82%$15M | 4.48%$15M | BBSI +0.3pp |
| Pre-tax income | 5.43%$17M | 4.28%$14M | BBSI +1.1pp |
| Net income | 4.03%$13M | 3.31%$11M | BBSI +0.7pp |