| Stage | BBSI | % of rev | BKTI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $319M | 100.00% | $23M | 100.00% | BBSI ×13.64 |
| Gross profit | $65M | 20.31% | $12M | 51.86% | BKTI +31.5pp |
| Operating income | $15M | 4.82% | $4M | 16.35% | BKTI +11.5pp |
| Pre-tax income | $17M | 5.43% | $4M | 17.10% | BKTI +11.7pp |
| Net income | $13M | 4.03% | $3M | 13.53% | BKTI +9.5pp |
| Stage | BBSI | BKTI | Gap · A − B |
|---|---|---|---|
| Revenue | $319M100.00% | $23M100.00% | BBSI ×13.64 |
| Gross profit | 20.31%$65M | 51.86%$12M | BKTI +31.5pp |
| Operating income | 4.82%$15M | 16.35%$4M | BKTI +11.5pp |
| Pre-tax income | 5.43%$17M | 17.10%$4M | BKTI +11.7pp |
None
No disclosed counterparties: BBSI.
| Net income |
| 4.03%$13M |
| 13.53%$3M |
| BKTI +9.5pp |