No disclosed counterparties: BATRK, LYV.
| Stage | BATRK | % of rev | LYV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $325M | 100.00% | $7.7B | 100.00% | LYV ×23.62 |
| Gross profit | $325M | 100.00% | $1.9B | 25.34% | BATRK +74.7pp |
| Operating income | $9M | 2.67% | $522M | 6.81% | LYV +4.1pp |
| Pre-tax income | $16M | 5.02% | $519M | 6.76% | LYV +1.7pp |
| Net income | $10M | 3.01% | $403M | 5.25% | LYV +2.2pp |
| Stage | BATRK | LYV | Gap · A − B |
|---|---|---|---|
| Revenue | $325M100.00% | $7.7B100.00% | LYV ×23.62 |
| Gross profit | 100.00%$325M | 25.34%$1.9B | BATRK +74.7pp |
| Operating income | 2.67%$9M | 6.81%$522M | LYV +4.1pp |
| Pre-tax income | 5.02%$16M | 6.76%$519M | LYV +1.7pp |
| Net income |
| 3.01%$10M |
| 5.25%$403M |
| LYV +2.2pp |