| Stage | BAND | % of rev | ECPG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $234M | 100.00% | $421M | 100.00% | ECPG ×1.80 |
| Gross profit | $85M | 36.24% | $301M | 71.58% | ECPG +35.3pp |
| Operating income | $2M | 0.77% | $187M | 44.42% | ECPG +43.7pp |
| Pre-tax income | $3M | 1.43% | $83M | 19.69% | ECPG +18.3pp |
| Net income | $5M | 2.24% | $64M | 15.21% | ECPG +13.0pp |
| Stage | BAND | ECPG | Gap · A − B |
|---|---|---|---|
| Revenue | $234M100.00% | $421M100.00% | ECPG ×1.80 |
| Gross profit | 36.24%$85M | 71.58%$301M | ECPG +35.3pp |
| Operating income | 0.77%$2M | 44.42%$187M | ECPG +43.7pp |
| Pre-tax income | 1.43%$3M | 19.69%$83M | ECPG +18.3pp |
| Net income |
| 2.24%$5M |
| 15.21%$64M |
| ECPG +13.0pp |
No disclosed counterparties: ECPG.
None