| Stage | BAND | % of rev | ATRC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $234M | 100.00% | $154M | 100.00% | BAND ×1.52 |
| Gross profit | $85M | 36.24% | $119M | 77.23% | ATRC +41.0pp |
| Operating income | $2M | 0.77% | $10M | 6.29% | ATRC +5.5pp |
| Pre-tax income | $3M | 1.43% | $9M | 6.14% | ATRC +4.7pp |
| Net income | $5M | 2.24% | $9M | 5.83% | ATRC +3.6pp |
| Stage | BAND | ATRC | Gap · A − B |
|---|---|---|---|
| Revenue | $234M100.00% | $154M100.00% | BAND ×1.52 |
| Gross profit | 36.24%$85M | 77.23%$119M | ATRC +41.0pp |
| Operating income | 0.77%$2M | 6.29%$10M | ATRC +5.5pp |
| Pre-tax income | 1.43%$3M | 6.14%$9M | ATRC +4.7pp |
| Net income |
| 2.24%$5M |
| 5.83%$9M |
| ATRC +3.6pp |
No disclosed counterparties: ATRC.
None