| Stage | BAH | % of rev | ICFI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.8B | 100.00% | $474M | 100.00% | BAH ×5.85 |
| Gross profit | $1.4B | 52.02% | $177M | 37.23% | BAH +14.8pp |
| Operating income | $245M | 8.82% | $40M | 8.41% | BAH +0.4pp |
| Pre-tax income | $199M | 7.16% | $33M | 6.91% | BAH +0.3pp |
| Net income | $181M | 6.52% | $27M | 5.68% | BAH +0.8pp |
| Stage | BAH | ICFI | Gap · A − B |
|---|---|---|---|
| Revenue | $2.8B100.00% | $474M100.00% | BAH ×5.85 |
| Gross profit | 52.02%$1.4B | 37.23%$177M | BAH +14.8pp |
| Operating income | 8.82%$245M | 8.41%$40M | BAH +0.4pp |
| Pre-tax income | 7.16%$199M | 6.91%$33M | BAH +0.3pp |
| Net income |
| 6.52%$181M |
| 5.68%$27M |
| BAH +0.8pp |
No shared counterparties.