| Stage | BAH | % of rev | HURN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.8B | 100.00% | $491M | 100.00% | BAH ×5.65 |
| Gross profit | $1.4B | 52.02% | $483M | 98.18% | HURN +46.2pp |
| Operating income | $245M | 8.82% | $59M | 11.97% | HURN +3.2pp |
| Pre-tax income | $199M | 7.16% | $42M | 8.61% | HURN +1.4pp |
| Net income | $181M | 6.52% | $28M | 5.78% | BAH +0.7pp |
| Stage | BAH | HURN | Gap · A − B |
|---|---|---|---|
| Revenue | $2.8B100.00% | $491M100.00% | BAH ×5.65 |
| Gross profit | 52.02%$1.4B | 98.18%$483M | HURN +46.2pp |
| Operating income | 8.82%$245M | 11.97%$59M | HURN +3.2pp |
| Pre-tax income | 7.16%$199M | 8.61%$42M | HURN +1.4pp |
| Net income |
| 6.52%$181M |
| 5.78%$28M |
| BAH +0.7pp |
No disclosed counterparties: HURN.
None