| Stage | BAH | % of rev | AERT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.8B | 100.00% | $22M | 100.00% | BAH ×126.75 |
| Gross profit | $1.4B | 52.02% | $6M | 29.10% | BAH +22.9pp |
| Operating income | $245M | 8.82% | $3M | 15.33% | AERT +6.5pp |
| Pre-tax income | $199M | 7.16% | $3M | 14.11% | AERT +6.9pp |
| Net income | $181M | 6.52% | $2M | 10.10% | AERT +3.6pp |
| Stage | BAH | AERT | Gap · A − B |
|---|---|---|---|
| Revenue | $2.8B100.00% | $22M100.00% | BAH ×126.75 |
| Gross profit | 52.02%$1.4B | 29.10%$6M | BAH +22.9pp |
| Operating income | 8.82%$245M | 15.33%$3M | AERT +6.5pp |
| Pre-tax income | 7.16%$199M | 14.11%$3M | AERT +6.9pp |
| Net income |
| 6.52%$181M |
| 10.10%$2M |
| AERT +3.6pp |
No disclosed counterparties: AERT.
None