| Stage | AYI | % of rev | LYTS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $235M | 100.00% | AYI ×5.30 |
| Gross profit | $670M | 53.85% | $57M | 24.47% | AYI +29.4pp |
| Operating income | $227M | 18.24% | $14M | 6.18% | AYI +12.1pp |
| Pre-tax income | $220M | 17.68% | $10M | 4.27% | AYI +13.4pp |
| Net income | $173M | 13.90% | $7M | 2.93% | AYI +11.0pp |
| Stage | AYI | LYTS | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $235M100.00% | AYI ×5.30 |
| Gross profit | 53.85%$670M | 24.47%$57M | AYI +29.4pp |
| Operating income | 18.24%$227M | 6.18%$14M | AYI +12.1pp |
| Pre-tax income | 17.68%$220M | 4.27%$10M | AYI +13.4pp |
| Net income |
| 13.90%$173M |
| 2.93%$7M |
| AYI +11.0pp |
No disclosed counterparties: LYTS.
None