| Stage | AWK | % of rev | CWCO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.5B | 100.00% | $33M | 100.00% | AWK ×45.94 |
| Gross profit | $979M | 64.83% | $11M | 33.35% | AWK +31.5pp |
| Operating income | $641M | 42.45% | $4M | 11.39% | AWK +31.1pp |
| Pre-tax income | $499M | 33.05% | $4M | 13.62% | AWK +19.4pp |
| Net income | $387M | 25.63% | $4M | 11.96% | AWK +13.7pp |
| Stage | AWK | CWCO | Gap · A − B |
|---|---|---|---|
| Revenue | $1.5B100.00% | $33M100.00% | AWK ×45.94 |
| Gross profit | 64.83%$979M | 33.35%$11M | AWK +31.5pp |
| Operating income | 42.45%$641M | 11.39%$4M | AWK +31.1pp |
| Pre-tax income | 33.05%$499M | 13.62%$4M | AWK +19.4pp |
| Net income |
| 25.63%$387M |
| 11.96%$4M |
| AWK +13.7pp |
No shared counterparties.