| Stage | AWI | % of rev | ENTG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $476M | 100.00% | $883M | 100.00% | ENTG ×1.86 |
| Gross profit | $191M | 40.08% | $420M | 47.55% | ENTG +7.5pp |
| Operating income | $131M | 27.57% | $165M | 18.64% | AWI +8.9pp |
| Pre-tax income | $124M | 26.15% | $110M | 12.47% | AWI +13.7pp |
| Net income | $92M | 19.31% | $94M | 10.60% | AWI +8.7pp |
| Stage | AWI | ENTG | Gap · A − B |
|---|---|---|---|
| Revenue | $476M100.00% | $883M100.00% | ENTG ×1.86 |
| Gross profit | 40.08%$191M | 47.55%$420M | ENTG +7.5pp |
| Operating income | 27.57%$131M | 18.64%$165M | AWI +8.9pp |
| Pre-tax income | 26.15%$124M | 12.47%$110M | AWI +13.7pp |
| Net income |
| 19.31%$92M |
| 10.60%$94M |
| AWI +8.7pp |
No shared counterparties.