| Stage | AWI | % of rev | ALSN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $476M | 100.00% | $1.6B | 100.00% | ALSN ×3.29 |
| Gross profit | $191M | 40.08% | $515M | 32.89% | AWI +7.2pp |
| Operating income | $131M | 27.57% | $291M | 18.58% | AWI +9.0pp |
| Pre-tax income | $124M | 26.15% | $228M | 14.56% | AWI +11.6pp |
| Net income | $92M | 19.31% | $181M | 11.56% | AWI +7.8pp |
| Stage | AWI | ALSN | Gap · A − B |
|---|---|---|---|
| Revenue | $476M100.00% | $1.6B100.00% | ALSN ×3.29 |
| Gross profit | 40.08%$191M | 32.89%$515M | AWI +7.2pp |
| Operating income | 27.57%$131M | 18.58%$291M | AWI +9.0pp |
| Pre-tax income | 26.15%$124M | 14.56%$228M | AWI +11.6pp |
| Net income |
| 19.31%$92M |
| 11.56%$181M |
| AWI +7.8pp |
No shared counterparties.