| Stage | AUPH | % of rev | LLY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $84M | 100.00% | $24.4B | 100.00% | LLY ×291.48 |
| Gross profit | $75M | 90.08% | $20.5B | 83.88% | AUPH +6.2pp |
| Operating income | $35M | 42.25% | $8.6B | 35.28% | AUPH +7.0pp |
| Pre-tax income | $39M | 46.26% | $8.4B | 34.46% | AUPH +11.8pp |
| Net income | $32M | 37.88% | $6.5B | 26.44% | AUPH +11.4pp |
| Stage | AUPH | LLY | Gap · A − B |
|---|---|---|---|
| Revenue | $84M100.00% | $24.4B100.00% | LLY ×291.48 |
| Gross profit | 90.08%$75M | 83.88%$20.5B | AUPH +6.2pp |
| Operating income | 42.25%$35M | 35.28%$8.6B | AUPH +7.0pp |
| Pre-tax income | 46.26%$39M | 34.46%$8.4B | AUPH +11.8pp |
| Net income |
| 37.88%$32M |
| 26.44%$6.5B |
| AUPH +11.4pp |
No shared counterparties.