| Stage | ATO | % of rev | SLNG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $879M | 100.00% | $15M | 100.00% | ATO ×59.24 |
| Gross profit | $871M | 99.07% | $4M | 29.20% | ATO +69.9pp |
| Operating income | $320M | 36.45% | $67,000 | 0.45% | ATO +36.0pp |
| Pre-tax income | $303M | 34.50% | $187,000 | 1.26% | ATO +33.2pp |
| Net income | $243M | 27.61% | $189,000 | 1.27% | ATO +26.3pp |
| Stage | ATO | SLNG | Gap · A − B |
|---|---|---|---|
| Revenue | $879M100.00% | $15M100.00% | ATO ×59.24 |
| Gross profit | 99.07%$871M | 29.20%$4M | ATO +69.9pp |
| Operating income | 36.45%$320M | 0.45%$67,000 | ATO +36.0pp |
| Pre-tax income | 34.50%$303M | 1.26%$187,000 | ATO +33.2pp |
| Net income |
| 27.61%$243M |
| 1.27%$189,000 |
| ATO +26.3pp |
No shared counterparties.