| Stage | ATO | % of rev | PEP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $879M | 100.00% | $25.3B | 100.00% | PEP ×28.75 |
| Gross profit | $871M | 99.07% | $13.8B | 54.42% | ATO +44.6pp |
| Operating income | $320M | 36.45% | $4.3B | 16.86% | ATO +19.6pp |
| Pre-tax income | $303M | 34.50% | $3.9B | 15.45% | ATO +19.1pp |
| Net income | $243M | 27.61% | $3.1B | 12.15% | ATO +15.5pp |
| Stage | ATO | PEP | Gap · A − B |
|---|---|---|---|
| Revenue | $879M100.00% | $25.3B100.00% | PEP ×28.75 |
| Gross profit | 99.07%$871M | 54.42%$13.8B | ATO +44.6pp |
| Operating income | 36.45%$320M | 16.86%$4.3B | ATO +19.6pp |
| Pre-tax income | 34.50%$303M | 15.45%$3.9B | ATO +19.1pp |
| Net income |
| 27.61%$243M |
| 12.15%$3.1B |
| ATO +15.5pp |
No shared counterparties.